Home  -  Investors  -  Quarterly Financial Results
Chairman Message
Board of Directors
Ten Year Highlights
Stock Information
Shareholding Pattern
Committees
Investors Support
Unpaid Dividend and Shares
Downloads
Quarterly Financial Results  
Quarterly Financial Results Standalone      |      Quarterly Financial Results Consolidated
 

STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED 31ST DECEMBER, 2024

(Rs. In Lacs except earning per share data)
Particulars CONSOLIDATED
Quarter Ended Nine Months Ended Year Ended
31.12.2024 30.09.2024 31.12.2023 31.12.2024 31.12.2023 31.03.2024
Unaudited Unaudited Unaudited Unaudited Unaudited Audited
1. Revenue from Operations :
a) Sales/Income from Operations 15,816.04 17,557.53 14,038.05 47,174.87 48,499.22 64,381.07
b) Other Operating Income 571.81 654.80 430.93 1,720.11 1,514.22 2,149.88
Total Revenue from Operations 16,387.85 18,212.33 14,468.98 48,894.98 50,013.44 66,530.95
2. Other Income 575.48 245.22 419.53 1,053.46 815.28 1,197.19
3. Total Income (1+2) 16,963.33 18,457.55 14,888.51 49,948.44 50,828.72 67,728.14
4. Expenses:            
a) Cost of materials consumed 7,562.16 6,472.99 6,144.48 20,682.62 19,407.58 26,171.26
b)Purchase of stock-in-trade 3,077.76 2,957.02 2,034.80 7,546.20 7,460.68 11,299.55
c)Changes in inventoris of finished goods, work-in- -progress and stock-in-trade (1,099.93) 850.85 (394.31) (717.26) 2,916.30 1,657.70
d) Employee benefits expense 1,977.19 2,226.13 1,754.13 6,312.59 5,207.66 7,221.60
e) Finance Cost 477.74 517.14 348.51 1,430.74 1,142.84 1,547.47
f) Depreciation and amortisation expense 367.09 467.15 441.89 1,288.01 1,311.51 1,813.46
g) Power and Fuel 382.97 399.90 412.11 1,178.03 1,324.99 1,746.46
h) Other expenses 4,024.59 4,223.33 3,870.85 11,622.61 10,865.97 14,739.39
Total Expenses 16,769.57 18,114.51 14,612.46 49,343.54 49,637.53 66,196.89
5.Profit before exceptional items and tax (3-4) 193.76 343.04 276.05 604.90 1,191.19 1,531.25
6. Exceptional Items (Refer note no. 5) - - - 620.17 - -
7. Profit Before Tax (5-6) 193.76 343.04 276.05 1,225.07 1,191.19 1,531.25
8. Tax Expenses:            
a) Current Tax 100.73 133.65 65.25 282.33 264.00 246.87
b) Deferred Tax 17.45 1.90 33.80 143.45 62.20 111.80
9. Net Profit After Tax (7-8 ) 75.58 207.49 177.00 799.29 864.99 1,172.58
10. Share of Profit of Associates 3.72 40.27 38.01 68.60 154.79 210.36
11. Profit after tax including share of profit of associates (9+10) 79.30 247.76 215.01 867.89 1,019.78 1,382.94
12. Other Comprehensive Income:            
a) Items that will not be re-classified to the Statement of Profit & Loss            
i) Re-measurements of defined employees benefit plans 29.86 5.84 (7.67) 32.76 2.24 (5.67)
ii) Deferred tax related on items that will not reclassified to profit or loss (7.51) (1.47) 2.71 (8.24) (0.56) 1.42
b) Items that will be re-classified to the Statement of Profit & Loss - - - - - -
Total Other Comprehensive Income 22.35 4.37 (4.96) 24.52 1.68 (4.25)
13.Total comprehensive income for the period ( 11+12 ) 101.65 252.13 210.05 892.41 1,021.46 1,378.69
a) Profit attributable to Non Controlling Equity Holders 23.43 62.82 7.81 45.64 169.79 133.47
b) Profit attributable to Controlling Equity Holders 78.22 189.31 202.24 846.77 851.67 1,245.22
14. Paid-up equity share capital 1,074.97 1,074.97 1,102.50 1,074.97 1,102.50 1,074.97
15. Face value of equity share capital (Rs.) 10.00 10.00 10.00 10.00 10.00 10.00
16. Other Equity (excluding revaluation reserve) - - - - - 44,698.79
17. Earning per equity share of Rs. 10/- each (Not annualised)            
a) Basic 0.72 2.25 1.95 7.87 9.25 12.54
b) Diluted 0.72 2.25 1.95 7.87 9.25 12.54
             
Segment wise Revenue, Results, Assets and Liabilities
Particulars Quarter Ended Nine Months Ended Year Ended
31.12.2024 30.09.2024 31.12.2023 31.12.2024 31.12.2023 31.03.2024
Unaudited Unaudited Unaudited Unaudited Unaudited Audited
1.Segment Revenue
a) Leather & Leather Products 15,053.22 16,284.30 13,217.99 44,487.86 46,049.00 61,295.30
b) Textile Products 1,910.11 2,173.25 1,670.52 5,460.58 4,779.72 6,432.84
Total Segment Revenue 16,963.33 18,457.55 14,888.51 49,948.44 50,828.72 67,728.14
Less: Inter segment revenue - - - - - -
Income from Operations 16,963.33 18,457.55 14,888.51 49,948.44 50,828.72 67,728.14
2.Segment Results            
(Profit before finance cost and tax)            
a) Leather & Leather Products 654.21 730.65 541.35 2,474.17 2,124.00 2,788.95
b) Textile Products 17.29 129.53 83.21 181.64 210.03 289.77
Total Profit before finance cost and tax 671.50 860.18 624.56 2,655.81 2,334.03 3,078.72
Less: Finance Cost 477.74 517.14 348.51 1,430.74 1,142.84 1,547.47
Profit Before Tax 193.76 343.04 276.05 1,225.07 1,191.19 1,531.25

3. Segment Assets

           
a) Leather & Leather Products 79,888.37 80,993.37 73,895.38 79,888.37 73,895.38 76,214.05
b) Textile Products 8,261.67 7,994.71 7,649.54 8,261.67 7,649.54 7,142.53
Total 88,150.04 88,988.08 81,544.92 88,150.04 81,544.92 83,356.58
4. Segment Liabilities            

a) Leather & Leather Products

36,944.11 38,234.08 32,719.07 36,944.11 32,719.07 34,284.70

b) Textile Products

3,199.56 2,862.18 2,596.94 3,199.56 2,596.94 1,893.07
Total 40,143.67 41,096.26 35,316.01 40,143.67 35,316.01 36,177.77

5.Capital Employed

           

a) Leather & Leather Products

42,944.26 42,759.29 41,176.31 42,944.26 41,176.31 41,929.35

b) Textile Products

5,062.11 5,132.53 5,052.60 5,062.11 5,052.60 5,249.46

Total

48,006.37 47,891.82 46,228.91 48,006.37 46,228.91 47,178.81
             

 
NOTES:-
 
1. The above Standalone and Consolidated Ind AS Financial Results were reviewed by Audit Committee and subsequently approved by the Board of Directors at their meeting held today i.e. on 14th February, 2025. The Statutory auditors have conducted a limited review of the above unaudited financial results and have expressed an unmodified opinion on the same.
 
2. The above Consolidated Financial Results of Superhouse Limited (the Company) and its following Subsidiaries and Associates are drawn in terms of Regulation 33 of SEBI (LODR) Regulations, 2015.
A. Subsidiaries:
(i) Superhouse (UK) Limited, UK
(ii) Superhouse (USA) International Inc, USA
(iii) Superhouse Middle East FZC, Ajman
(iv) Briggs Industrial Footwear Limited, UK
(v) Linea De Seguridad SLU, Spain
(vi) La Compagnie Francaise De Protection SRL, France
(vii) Creemos International Limited
(viii) Rojus Enterprises Limited
(ix) Nomads Clothing Limited, UK (Step down Subsidiary)
(x) Petrick Shoes Limited, UK (Step down Subsidiary)
B. Associates:
(i) Amin International Limited
(ii) Knowledgehouse Limited
(iii) Steven Construction Limited
 
3. These financial results have been prepared in accordance with Indian Accounting Standards (IND-AS) as prescribed under section 133 of Companies Act, 2013 read with Rule 3 of the companies (Indian Accounting Standards) Rules, 2015 and relevant amendment thereafter. The said financial results of the parent company and its subsidiaries (together referred as the "Group") have been prepared in accordance with IND-AS 110 - Consolidated financial statements".
 
4. The figures for the quarter ended December, 2023/2024 are balancing figures between unaudited figures in respect of nine months ended December 2023/2024 and the published year to date figures upto the half year ended September 2023/2024.
 
5. Exceptional Item amounting to Rs. 620.17 Lacs represent profit on sale of Land and Building (property). Operation of one of the unit along with entire plant & machinery has been shifted to another location for better synergies and efficiency in operations; and the property has been disposed off to have additional liquidity for business operations of the company.
 
6. The Company has received two Orders under GST law, though the company had filed explanation before the adjudication officer during assessment stage and consequent to the impugned order aggregate liability of Rs. 557.91 Lacs have raised but the company has filed appeals before the first appellate authority (Competent Authority). The management has been advised that the issue under appeals are not sustainable in law hence, no provision is required in accounts in this regard.
 
7. Figures of the previous period have been regrouped and rearranged wherever necessary to correspond with current period's classification/disclosure.
 
 
  For and on behalf of the BOARD     
 
Date: 14.11.2024
Place: Unnao
Mukhtarul Amin                   
Chairman and Managing Director  
DIN - 12108                     
mens footwear, ladies footwear, leather accessories, leather goods, leather, finished leather, safety footwear,readymade garments, riding products
leather, rugs, saddlery, apparels, leather belts, finished leather, fashion footwear, safety footwear, mens footwear, ladies footwear, leather accessories, leather goods, readymade garments, riding products, kids footwear, children footwear, saddlery manufacturing, shoes manufacturing, sandles manufacturing, chappals manufacturing, leather portfolio, fashion footwear, footwear manufacturing, finished leather footwear, leather garments rugs, leather footwear accessories, accessories leather garments, chaps textile garments